hakluke@~

~$ finance/salary-sacrifice

Salary sacrifice into super ๐Ÿชบ

Dollars routed into super are taxed at 15% on the way in instead of your marginal rate. This shows exactly what a sacrifice costs you in take-home pay, what actually lands in the fund, and what it compounds into by retirement โ€” with the concessional cap and Division 293 checked for you.

Saved

Fill in Your numbers. The fund assumptions have sensible defaults โ€” open them only if you want to argue with one.

Your numbers

That’s โ€” of this year’s $30,000 concessional cap, employer contributions included.

Assumptions all set for you โ€” change any if you disagree

The fund
Each dollar forgone becomes โ€” in super

Verdict

Crunching…

Take-home cost โ€” per year, after the tax saving
Into super โ€” per year, after the 15% in the door
Income tax saved โ€” per year
Extra super at retirement โ€” โ€”

This year, side by side

marginal rate โ€” ยท in the door at โ€”

Super balance to retirement

contributions held flat โ€” no wage growth
With the sacrifice Without

Dial it up or down

first-year cost vs what lands in the fund

How this works

  • The whole trade is a tax arbitrage. Sacrificed dollars skip your marginal rate and cop a flat 15% contributions tax instead. The verdict number is simply what survives into the fund divided by what your take-home actually shrinks by.
  • Bracket crossings are handled. The tax saving is computed through the full 2025-26 resident scale (Medicare levy included), not marginal-rate-times-amount โ€” a sacrifice that straddles a bracket boundary saves less than the top rate suggests.
  • The $30,000 concessional cap counts your employer’s contributions too. Blow past it and the excess is effectively taxed at your marginal rate, which defeats the purpose. Unused cap from the past five years can be carried forward if your balance is under $500,000 โ€” real, useful, and not modelled here.
  • Division 293 can’t be dodged by sacrificing. Above $250,000 of income-plus-contributions, concessional contributions cop an extra 15%. The sacrificed dollars leave your taxable income but re-enter as contributions, so the threshold test doesn’t move. At 30% in the door versus a 47% marginal rate, sacrificing usually still wins โ€” just by less.
  • A HELP debt doesn’t shrink either. Reportable super contributions are added straight back into HELP repayment income, so sacrificing changes the repayment by exactly nothing. The 2025-26 marginal system is used: 15% of income over $67,000, stepping to 17% over $125,000.
  • Division 293 is assumed released from the fund, which is how most people pay it โ€” so it shows up here as a haircut on what lands in super rather than on your pay.
  • Contributions are held flat. No wage growth, no cap indexation, no inflation adjustment โ€” the projection isolates the sacrifice decision rather than forecasting your career. Returns compound at your fund return less fees.
  • The catch is preservation. This money is locked away until at least 60. The flip side: in retirement phase, earnings and withdrawals are tax-free โ€” the projected balances here understate the after-tax advantage over investing the same dollars in your own name.
  • Not modelled: carry-forward cap, spouse contributions, the government co-contribution, insurance premiums inside super, First Home Super Saver withdrawals, or Division 296 (the proposed tax on balances over $3m).

General information only โ€” not financial advice, and I’m not a financial adviser. Caps, thresholds and rates change most budgets; check anything that matters with someone licensed. Your numbers stay in your browser.

Fair warning, before you trust anything above: this was built by one random guy on the internet who likes spreadsheets โ€” not an accountant, not a financial adviser, not a lawyer. It almost certainly contains bugs, simplifications, and rules that have quietly gone out of date. You probably shouldn’t use it for anything that matters.

Nothing on this page is financial, tax or legal advice, or a recommendation to do anything. The numbers are provided as-is with no warranty of any kind, and I accept no liability for any loss that comes from relying on them. Before making a real decision, check the figures against the ATO’s published rates and talk to someone actually licensed to advise you. If you use these numbers anyway, you do so entirely at your own risk.