hakluke@~

~$ finance/rentvest-vs-buy --state=qld

Rentvest vs. Buy ๐Ÿ 

You have a pile of cash. Sink it into a deposit, or rent and put the lot in the market? This runs both, month by month, all the way to the house you want to retire in โ€” including the stamp duty and capital gains tax that decide it.

Saved

Fill in Your numbers. Everything under Assumptions already has a sensible default โ€” open those only if you want to argue with one.

Your numbers

The place you’d buy

Renting instead

The long run

In retirement you’ll

That leaves โ€” a month for housing and investing, in both scenarios. Whatever housing doesn’t eat, gets invested.

Assumptions all set for you โ€” change any if you disagree

Growth & inflation
What the house costs to own
Charge that against
The loan
If the cash won’t stretch to both
Tax

All of this is worked out from the salaries you entered. You shouldn’t need to touch any of it.

The share portfolio

Set for a VAS / VOO / VTI style mix. Only VAS carries franking credits โ€” the US funds have 15% withheld at source and credited back here.

The retirement home
Buying ahead by โ€” future dollars

Verdict

Crunching…

Buy โ€”
Rent + invest โ€”
Difference โ€”
Crossover โ€”

Where you end up

Buy Rent + invest

Both lines are measured the same way: what you’re worth assuming you end up owning the retirement home outright, after capital gains tax and stamp duty.

What it costs you each year

rent escalates; the mortgage doesn’t
Mortgage + ownership costs Rent

Settlement day

loan โ€” ยท LVR โ€” ยท repayment โ€” ยท debt-to-income โ€”

Cash flow, year one

household after-tax income โ€”

The whole run

retirement home worth โ€” by then

What the tax office gets

plus โ€” a year income tax on your salaries โ€” identical either way, so it’s not in the comparison
Effective tax on dividends โ€”
Return after tax & fees โ€”
CGT on your gains โ€”
Cash interest after tax โ€”

What would change the answer

Break-even property growth โ€”
Break-even share return โ€”

Above the line, buying wins. Below it, renting and investing wins. Everything else is held at your numbers.

How this works

  • Same money, both sides. Both scenarios draw on one household budget โ€” after-tax income less your living costs. Housing eats into it and whatever survives gets invested, so the two are always spending the same total. Crucially the budget doesn’t depend on either scenario’s costs, which means a cost only ever hurts the side that actually bears it: maintenance moves the owner’s line, rent growth moves the renter’s. If housing outruns the budget, savings get drawn down and you’ll get a warning.
  • Swapping houses is expensive. Set a move interval and each move sells up (agent commission plus marketing), pays stamp duty again on the way back in, and restarts the loan at full term. On the defaults, moving every five years costs roughly the price of the house in lost wealth over 25 years โ€” most of it repeat duty and the interest from forever being at the start of an amortisation schedule. Renters are assumed to move just as often, at removalist-and-overlapping-rent prices rather than a five-figure round trip.
  • Same finish line. Both are valued as “you own the retirement home outright, plus what’s left” โ€” so the renter pays capital gains tax to get out of shares, then stamp duty to get in.
  • Your home is CGT-free. The main residence exemption is applied, which is a large part of why buying is hard to beat.
  • The defaults describe a VAS / VOO / VTI mix โ€” roughly 2.1% yield, about half of it franked, 0.05% in fees. There’s deliberately no per-fund allocation slider: with a single expected return for the portfolio, shifting the mix only moves income between growth and dividends, which is worth about $200k across the entire range while a 0.7-point change in the return assumption is worth $728k. It would imply a precision it doesn’t have.
  • Domicile is why franking is ~49% and not 100%. VOO and VTI are US-domiciled, so they carry no franking credits: 15% is withheld at source once you file a W-8BEN, then credited back here as a foreign income tax offset, which nets out to paying your Australian marginal rate. Holding them directly also puts US-situs assets in your estate โ€” worth checking against ASX-domiciled equivalents if the balance gets large.
  • Dividends are reinvested, net of tax. Each month’s distribution is taxed at your marginal rate โ€” franking credits grossed up and credited back โ€” and what’s left buys more units. That lifts the cost base, so reinvested income isn’t taxed twice: once as income now and again as a capital gain at sale. Capital gains then get the 50% discount.
  • Retiring does not reduce capital gains tax. Australia has no age-based CGT exemption โ€” there is no concession for being 60, or retired, or both. All that changes is the rate the gain lands on, so by default the discounted gain is stacked on your other income that year and run through the brackets. A gain in the millions pushes itself into the top bracket even with no other income.
  • Land tax doesn’t apply to the home you live in โ€” every state and territory exempts your principal residence, so the default is zero. Fill it in if you’re modelling an investment property or a foreign-owner surcharge.
  • Growth defaults come from the record, not vibes. Property at 5.4% is CoreLogic’s 30-year compound rate for national dwelling values; 8.8% for shares sits between Vanguard’s 30-year figures for Australian (9.3%) and international (8.3%) shares. Both periods were flattered by a long fall in interest rates, so treat them as an upper-ish bound.
  • First home concessions move constantly and several are income-tested or new-build-only. Where a scheme can’t be worked out from the price, none is applied and you’ll get a warning โ€” always check the override against a real quote.
  • The offset is modelled properly. Cash in offset reduces interest instead of earning taxable interest, and the loan clears early as a result.
  • Stamp duty uses the current owner-occupier scale for your state, twice โ€” once now, once on the retirement home. Override it if you have a real quote.
  • Maintenance is a sinking fund, not a repair bill. It’s built bottom-up: painting, roof, gutters, hot water, air con, flooring, fences, termites, appliances โ€” plus a kitchen and bathrooms amortised over their real replacement cycles. The 1.4% default assumes no pool; add a pool and a big deck and the same build-up lands nearer 1.6โ€“1.8%.
  • Superannuation is the big omission. Inside super in pension phase, earnings and capital gains are taxed at nothing โ€” so the same portfolio held there rather than in your own name could avoid most of the capital gains tax shown here. It’s locked up until preservation age, which is why it isn’t modelled, but it’s the single biggest thing that could move the renting side.
  • Also not modelled: negative gearing, small business CGT concessions if you sell a company, salary growth, moving costs, divorce, sequence-of-returns risk, or the fact that a house you love is not a spreadsheet.

General information only โ€” not financial advice, and I’m not a financial adviser. Tax scales and duty rates change; check anything that matters with someone licensed. Your numbers stay in your browser.

Fair warning, before you trust anything above: this was built by one random guy on the internet who likes spreadsheets โ€” not an accountant, not a financial adviser, not a lawyer. It almost certainly contains bugs, simplifications, and rules that have quietly gone out of date. You probably shouldn’t use it for anything that matters.

Nothing on this page is financial, tax or legal advice, or a recommendation to do anything. The numbers are provided as-is with no warranty of any kind, and I accept no liability for any loss that comes from relying on them. Before making a real decision, check the figures against the ATO’s published rates and talk to someone actually licensed to advise you. If you use these numbers anyway, you do so entirely at your own risk.